RICHMOND, Va.--(BUSINESS WIRE)--
Apple Hospitality REIT, Inc. (NYSE: APLE) (the “Company” or “Apple
Hospitality”) today announced results of operations for the third
quarter of 2015.
Justin Knight, President and Chief Executive Officer, commented, “We are
pleased to report continued improvement in operating fundamentals for
Apple Hospitality. During the third quarter, we achieved Comparable
Hotels RevPAR growth of more than six percent and Comparable Hotels
Adjusted Hotel EBITDA growth of over 11 percent. Our portfolio of
Marriott® and Hilton® branded upscale hotels
continues to benefit from broad geographic diversification, with
locations across more than 80 MSAs. We anticipate full-year 2015
operations will be within our guidance for the year, and we believe the
Company is well positioned for sustainable growth in the future.”
|
|
Selected Statistical and Financial Data |
As of and For the Three and Nine Months Ended September 30, 2015 |
(Unaudited) (in thousands, except statistical and per share
amounts)(1) |
|
|
|
| Three Months Ended September 30, |
| |
| Nine Months Ended September 30, |
| |
| | 2015 |
| 2014 |
| % Change |
| 2015 |
| 2014 |
| % Change |
| | |
| | | | | |
| | | |
|
Comparable Hotels ADR
| |
$
|
133.57
| | |
$
|
126.60
| | |
5.5
|
%
| |
$
|
131.02
| | |
$
|
124.66
| | |
5.1
|
%
|
|
Comparable Hotels Occupancy
| | |
80.6
|
%
| | |
79.9
|
%
| |
0.9
|
%
| | |
79.0
|
%
| | |
77.8
|
%
| |
1.5
|
%
|
|
Comparable Hotels RevPAR
| |
$
|
107.62
| | |
$
|
101.11
| | |
6.4
|
%
| |
$
|
103.49
| | |
$
|
96.99
| | |
6.7
|
%
|
| | | | | | | | | | | |
|
|
Adjusted EBITDA
| |
$
|
90,563
| | |
$
|
83,625
| | |
8.3
|
%
| |
$
|
251,772
| | |
$
|
217,706
| | |
15.6
|
%
|
| Comparable Hotels Adjusted Hotel EBITDA | |
$
|
97,350
| | |
$
|
87,418
| | |
11.4
|
%
| |
$
|
272,419
| | |
$
|
245,031
| | |
11.2
|
%
|
| Comparable Hotels Adjusted Hotel EBITDA Margin | | |
39.9
|
%
| | |
38.5
|
%
| |
+ 140 bps
| | |
38.9
|
%
| | |
37.8
|
%
| |
+ 110 bps
|
|
Modified funds from operations (MFFO)
| |
$
|
80,893
| | |
$
|
76,502
| | |
5.7
|
%
| |
$
|
225,946
| | |
$
|
198,478
| | |
13.8
|
%
|
|
MFFO per share
| |
$
|
0.46
| | |
$
|
0.41
| | |
12.2
|
%
| |
$
|
1.24
| | |
$
|
1.19
| | |
4.2
|
%
|
|
Net income (loss)
| |
$
|
46,968
| | |
$
|
35,162
| | |
33.6
|
%
| |
$
|
135,080
| | |
$
|
(15,501
|
)
| |
n/a
| |
|
Net income (loss) per share
| |
$
|
0.27
| | |
$
|
0.19
| | |
42.1
|
%
| |
$
|
0.74
| | |
$
|
(0.09
|
)
| |
n/a
| |
| | | | | | | | | | | |
|
|
Distributions paid
| |
$
|
52,576
| | |
$
|
62,303
| | |
-15.6
|
%
| |
$
|
176,814
| | |
$
|
169,862
| | |
4.1
|
%
|
|
Distributions paid per share
| |
$
|
0.30
| | |
$
|
0.33
| | |
-9.1
|
%
| |
$
|
0.97
| | |
$
|
1.05
| | |
-7.6
|
%
|
| | | | | | | | | | | |
|
|
Total debt outstanding
| |
$
|
964,246
| | | | | | | | | | | |
|
Net debt to trailing twelve month Adjusted EBITDA
| | |
3.0
| | | | | | | | | | | |
| | | | | | | | | | | | | |
|
1Explanations of and reconciliations to Net Income of
Adjusted EBITDA, Comparable Hotels Adjusted Hotel EBITDA and MFFO,
are included at the end of this release.
|
|
|
Apple Hospitality defines metrics from “Comparable Hotels” as results
generated by the 177 hotels owned as of September 30, 2015. For hotels
acquired during the period, the Company has included, as applicable,
results of those hotels for periods prior to the Company’s ownership,
and for dispositions, results have been excluded for the Company’s
period of ownership. Results for periods prior to the Company’s
ownership have not been included in the Company’s actual Consolidated
Financial Statements and are included only for comparison purposes.
Hotel Portfolio Overview
Apple Hospitality owns a highly diversified hotel portfolio, which helps
insulate the revenue stream of the Company from regional economic
dislocations that may occur from time to time. As of September 30, 2015,
Apple Hospitality owned 177 hotels, with 22,782 rooms, comprised of 93
Marriott® branded hotels and 84 Hilton® branded
hotels, with locations in more than 80 MSAs across 32 states.
Transactional Activity
During the nine months ended September 30, 2015, Apple Hospitality
completed the disposition of 19 properties and used the availability on
its credit facility created by the proceeds from sale to acquire seven
hotels, five of which have been acquired since the end of the second
quarter. During the third quarter, the following properties were
acquired: a new 170-room SpringHill Suites by Marriott® in
Burbank, CA; a 190-room Courtyard by Marriott® in Burbank,
CA; and a 245-room Courtyard by Marriott® in San Diego, CA.
In October 2015, the Company acquired a dual-branded 102-room Courtyard
by Marriott® and 78-room Residence Inn by Marriott®
in Syracuse, NY. These transactions represent a continued effort to
refine and enhance Apple Hospitality’s portfolio through the selective
sale and purchase of assets.
Apple Hospitality has entered into agreements for the potential purchase
of four additional hotels, all of which are under construction, for a
total purchase price of approximately $81 million. The hotels currently
under contract include: a 128-room Home2 Suites by Hilton® in
Atlanta, GA; a 124-room Courtyard by Marriott® in Ft. Worth,
TX; and a 210-room dual-branded Hilton Garden Inn® and Home2
Suites by Hilton® property in Birmingham, AL. Although the
Company is working towards acquiring these hotels, there are many
conditions to closing that have not yet been satisfied, and there can be
no assurance that a closing on any of these hotels will occur under the
outstanding purchase contracts. If closing conditions are satisfied, the
Company anticipates closing on the acquisitions of these hotels over the
course of the next six to 21 months.
Share Repurchase Program
Effective July 8, 2015, as part of the implementation of its $500
million share repurchase program, Apple Hospitality established a
written trading Plan (“Plan”) authorizing the repurchase of its common
shares in open market transactions. The Plan is intended to comply with
Rule 10b5-1 of the Securities Exchange Act of 1934, as amended, which
allows the Company, through a designated broker, to repurchase shares at
times, when it might otherwise be prevented from doing so by securities
laws or because of self-imposed trading blackout periods. Because
repurchases under a 10b5-1 plan are subject to certain pricing, market
and volume parameters, there is no guarantee as to the exact number of
shares that will be repurchased under the Plan. The timing of share
repurchases under the Plan and overall repurchase program will depend
upon prevailing market conditions, regulatory requirements and other
factors and may be suspended by the Company at any time. As of September
30, 2015, the Company had purchased approximately 1.2 million of its
common shares under the Plan, at a weighted-average market purchase
price of approximately $17.59 per common share, for an aggregate
purchase price of approximately $21.2 million. Purchases under the Plan
have been funded, and the Company intends to fund future purchases, with
availability under its credit facility.
Capital Improvements
Apple Hospitality consistently reinvests in its properties. During the
nine months ended September 30, 2015, the Company invested approximately
$33.5 million in capital expenditures, completing renovations on 16
hotels. The Company currently plans on investing an additional $20
million during the fourth quarter of 2015 with approximately 20 projects
planned to begin.
Balance Sheet
At September 30, 2015, Apple Hospitality had approximately $964.2
million of total indebtedness with a current combined weighted average
interest rate of approximately 3.8% for the remainder of 2015. The total
indebtedness is comprised of approximately $463.7 million in
property-level debt (40 hotels) and $500.5 million outstanding on its
$965 million unsecured credit facility. Apple Hospitality’s combined
unrestricted cash and undrawn capacity on its revolving credit facility
at September 30, 2015, was approximately $464.6 million. The Company’s
net debt to trailing twelve months Adjusted EBITDA ratio stands at 3.0
times, which provides Apple Hospitality with ample financial capacity to
fund capital requirements and pursue opportunities in the marketplace.
Shareholder Distributions
Apple Hospitality paid distributions of $0.30 per common share during
the third quarter of 2015. Concurrent with the listing of the Company’s
common shares on the New York Stock Exchange on May 18, 2015, the
Company’s Board of Directors approved a regular monthly distribution of
$0.10 per common share. Based on the Company’s common share closing
price of $19.72 on October 30, 2015, the annualized distribution of
$1.20 per common share represents an annual 6.1% yield. The Company’s
Board of Directors, in consultation with management, will continue to
regularly monitor the Company’s distribution rate relative to the
performance of its hotels, capital improvement needs, varying economic
cycles, acquisitions and dispositions. At its discretion, the Company’s
Board of Directors may make adjustments as determined to be prudent in
relation to other cash requirements of the Company.
2015 Outlook
Apple Hospitality is reaffirming its operational and financial outlook
for the 2015 fiscal year for the Company. This outlook, which is based
on management’s current view of both operating and economic fundamentals
of the Company’s existing portfolio of hotels, does not take into
account the impact of any unanticipated developments in its business or
changes in its operating environment. For the full year 2015, the
Company anticipates:
|
|
|
| |
| | | | 2015 Guidance |
| | | |
Low-End
|
|
High- End
|
| | | | |
| |
|
Comparable Hotels RevPAR Growth
| | | |
5%
| |
7%
|
| | | | | |
|
|
Adjusted EBITDA
| | | | $310 million | | $330 million |
| | | | | |
|
Earnings Call
The Company will host a quarterly conference call for investors and
interested parties on Friday, November 6, 2015, at 10:00 AM Eastern
Time. The conference call will be accessible by telephone and the
Internet. To access the call, participants from within the U.S. should
dial (877) 407-9039, and participants from outside the U.S. should dial
(201) 689-8470. Participants may also access the call via live webcast
by visiting the investor information section of the Company's website at ir.applehospitalityreit.com.
A replay of the call will be available from approximately 1:00 PM
Eastern Time on November 6, 2015, through midnight Eastern Time on
November 20, 2015. To access the replay, the domestic dial-in number is
(877) 870-5176, the international dial-in number is (858) 384-5517, and
the passcode is 13621400. The archive of the webcast will be available
on the Company's website for a limited time.
About Apple Hospitality REIT, Inc.
Apple Hospitality REIT, Inc. (NYSE: APLE) is a publicly traded real
estate investment trust (REIT) that owns one of the largest portfolios
of upscale, select service hotels in the United States. The Company’s
portfolio consists of 179 hotels, with approximately 22,950 guestrooms,
diversified across the Hilton® and Marriott®
families of brands with locations in urban, high-end suburban and
developing markets across 32 states. For more information, please visit www.applehospitalityreit.com.
Forward-Looking Statements Disclaimer
Certain statements contained in this press release other than historical
facts may be considered forward-looking statements. These
forward-looking statements are predictions and generally can be
identified by use of statements that include phrases such as “may,”
“believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,”
“target,” “goal,” “plan,” “should,” “will,” “predict,” “potential,” and
similar expressions that convey the uncertainty of future events or
outcomes. Such statements, involve known and unknown risks,
uncertainties, and other factors which may cause the actual results,
performance, or achievements of Apple Hospitality to be materially
different from future results, performance or achievements expressed or
implied by such forward-looking statements. Such factors include, but
are not limited to, the ability of Apple Hospitality to effectively
acquire and dispose of properties; the ability of Apple Hospitality to
implement its operating strategy; changes in general political, economic
and competitive conditions and specific market conditions; adverse
changes in the real estate and real estate capital markets; financing
risks; the outcome of current and future litigation; regulatory
proceedings or inquiries; and changes in laws or regulations or
interpretations of current laws and regulations that impact Apple
Hospitality’s business, assets or classification as a real estate
investment trust. Although Apple Hospitality believes that the
assumptions underlying the forward-looking statements contained herein
are reasonable, any of the assumptions could be inaccurate, and
therefore there can be no assurance that such statements included in
this press release will prove to be accurate. In light of the
significant uncertainties inherent in the forward-looking statements
included herein, the inclusion of such information should not be
regarded as a representation by Apple Hospitality or any other person
that the results or conditions described in such statements or the
objectives and plans of Apple Hospitality will be achieved. In addition,
Apple Hospitality’s qualification as a real estate investment trust
involves the application of highly technical and complex provisions of
the Internal Revenue Code. Readers should carefully review Apple
Hospitality’s financial statements and the notes thereto, as well as the
risk factors described in Apple Hospitality’s filings with the
Securities and Exchange Commission, including, but not limited to, in
the section entitled “Risk Factors” in the Company’s Annual Report on
Form 10-K for the year ended December 31, 2014 and Quarterly Report on
Form 10-Q for the quarter ended September 30, 2015. Any forward-looking
statement that Apple Hospitality makes speaks only as of the date of
such statements. Apple Hospitality undertakes no obligation to publicly
update or revise any forward-looking statements or cautionary factors,
as a result of new information, future events, or otherwise, except as
required by law.
For additional information or to receive press releases by email,
visit www.applehospitalityreit.com.
|
|
Apple Hospitality REIT, Inc. |
Consolidated Balance Sheets |
(in thousands, except share data) |
|
|
|
| September 30, 2015 |
| December 31, 2014 |
| | (unaudited) | | |
| Assets | | | | |
Investment in real estate, net of accumulated depreciation of
$390,065 and $296,559, respectively
| |
$
|
3,651,482
| | |
$
|
3,492,821
| |
|
Assets held for sale
| | |
0
| | | |
195,588
| |
|
Cash and cash equivalents
| | |
105
| | | |
0
| |
|
Restricted cash-furniture, fixtures and other escrows
| | |
25,700
| | | |
32,526
| |
|
Due from third party managers, net
| | |
38,436
| | | |
22,879
| |
|
Other assets, net
| |
|
42,770
|
| |
|
35,935
|
|
| Total Assets | |
$
|
3,758,493
|
| |
$
|
3,779,749
|
|
| | | |
|
| Liabilities | | | | |
|
Credit facility
| |
$
|
500,500
| | |
$
|
191,600
| |
|
Mortgage debt
| | |
463,746
| | | |
517,970
| |
|
Accounts payable and other liabilities
| |
|
80,525
|
| |
|
55,555
|
|
| Total Liabilities | | |
1,044,771
| | | |
765,125
| |
| | | |
|
| Shareholders' Equity | | | | |
Preferred stock, authorized 30,000,000 shares; none issued and
outstanding
| | |
0
| | | |
0
| |
Common stock, no par value, authorized 800,000,000 shares; issued
and outstanding 174,404,915 and 186,910,407 shares, respectively
| | |
3,501,252
| | | |
3,737,328
| |
|
Accumulated other comprehensive loss
| | |
(6,163
|
)
| | |
(511
|
)
|
|
Distributions greater than net income
| |
|
(781,367
|
)
| |
|
(722,193
|
)
|
| Total Shareholders' Equity | |
|
2,713,722
|
| |
|
3,014,624
|
|
| | | |
|
| Total Liabilities and Shareholders' Equity | |
$
|
3,758,493
|
| |
$
|
3,779,749
|
|
| | | | | | | |
|
Note: |
The Consolidated Balance Sheets and corresponding footnotes can
be found in the Company’s Quarterly Report on Form 10-Q, for the
quarter ended September 30, 2015. |
|
|
|
|
Apple Hospitality REIT, Inc. |
Consolidated Statements of Operations and Comprehensive Income
(Loss) |
(Unaudited) |
(in thousands, except per share data) |
|
|
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, |
| | 2015 |
| 2014 | | 2015 |
| 2014 |
| Revenues: | | | | | | | | |
|
Room
| |
$
|
221,978
| | |
$
|
213,831
| | |
$
|
628,982
| | |
$
|
552,645
| |
|
Other
| |
|
18,577
|
| |
|
18,053
|
| |
|
56,299
|
| |
|
48,928
|
|
|
Total revenue
| | |
240,555
| | | |
231,884
| | | |
685,281
| | | |
601,573
| |
| | | | | | | |
|
| Expenses: | | | | | | | | |
|
Operating
| | |
59,024
| | | |
58,617
| | | |
170,781
| | | |
152,020
| |
|
Hotel administrative
| | |
17,684
| | | |
16,627
| | | |
52,248
| | | |
43,610
| |
|
Sales and marketing
| | |
18,524
| | | |
18,441
| | | |
53,502
| | | |
47,798
| |
|
Utilities
| | |
9,505
| | | |
9,587
| | | |
25,222
| | | |
22,965
| |
|
Repair and maintenance
| | |
9,245
| | | |
9,073
| | | |
27,771
| | | |
23,943
| |
|
Franchise fees
| | |
10,360
| | | |
9,762
| | | |
29,069
| | | |
25,137
| |
|
Management fees
| | |
8,491
| | | |
8,083
| | | |
24,081
| | | |
21,074
| |
|
Property taxes, insurance and other
| | |
10,450
| | | |
11,121
| | | |
33,727
| | | |
29,477
| |
|
Ground lease
| | |
2,496
| | | |
2,489
| | | |
7,504
| | | |
5,850
| |
|
General and administrative
| | |
5,175
| | | |
5,627
| | | |
14,421
| | | |
14,774
| |
|
Transaction and listing costs
| | |
842
| | | |
707
| | | |
7,891
| | | |
4,593
| |
|
Series B convertible preferred share expense
| | |
0
| | | |
0
| | | |
0
| | | |
117,133
| |
|
Loss on impairment of depreciable real estate assets
| | |
0
| | | |
8,600
| | | |
0
| | | |
8,600
| |
|
Depreciation
| |
|
32,351
|
| |
|
31,095
|
| |
|
94,205
|
| |
|
81,408
|
|
|
Total expenses
| |
|
184,147
|
| |
|
189,829
|
| |
|
540,422
|
| |
|
598,382
|
|
| | | | | | | |
|
| Operating income | | |
56,408
| | | |
42,055
| | | |
144,859
| | | |
3,191
| |
| | | | | | | |
|
|
Interest and other expense, net
| | |
(9,302
|
)
| | |
(6,340
|
)
| | |
(24,265
|
)
| | |
(17,197
|
)
|
|
Gain on sale of real estate
| |
|
0
|
| |
|
0
|
| |
|
15,358
|
| |
|
0
|
|
| | | | | | | |
|
| Income (loss) before income taxes | | |
47,106
| | | |
35,715
| | | |
135,952
| | | |
(14,006
|
)
|
| | | | | | | |
|
|
Income tax expense
| |
|
(138
|
)
| |
|
(553
|
)
| |
|
(872
|
)
| |
|
(1,495
|
)
|
| | | | | | | |
|
| Net income (loss) | |
$
|
46,968
|
| |
$
|
35,162
|
| |
$
|
135,080
|
| |
$
|
(15,501
|
)
|
| | | | | | | |
|
| Other comprehensive income (loss): | | | | | | | | |
|
Unrealized gain (loss) on interest rate derivatives
| | |
(5,978
|
)
| | |
757
| | | |
(6,437
|
)
| | |
311
| |
|
Cash flow hedge losses reclassified to earnings
| |
|
0
|
| |
|
0
|
| |
|
785
|
| |
|
0
|
|
| | | | | | | |
|
| Comprehensive income (loss) | |
$
|
40,990
|
| |
$
|
35,919
|
| |
$
|
129,428
|
| |
$
|
(15,190
|
)
|
| | | | | | | |
|
| Basic and diluted net income (loss) per common share | |
$
|
0.27
|
| |
$
|
0.19
|
| |
$
|
0.74
|
| |
$
|
(0.09
|
)
|
| | | | | | | |
|
|
Weighted average common shares outstanding - basic and diluted
| | |
175,069
| | | |
186,910
| | | |
182,247
| | | |
166,292
| |
| | | | | | | | | | | | | | | |
|
Note: |
The Consolidated Statements of Operations and Comprehensive
Income (Loss) and corresponding footnotes can be found in the
Company’s Quarterly Report on Form 10-Q, for the quarter ended
September 30, 2015. |
|
|
|
| |
| |
| |
| |
Apple Hospitality REIT, Inc. |
Comparable Hotels Operating Metrics and Statistical Data |
(Unaudited) |
(in thousands except statistical data) |
| | | | | | | |
|
| | Three Months Ended September 30, |
|
|
| Nine Months Ended September 30, |
|
|
| | 2015 |
| 2014 |
| % Change |
| 2015 |
| 2014 |
| % Change |
| | |
| | | | | |
| | | |
|
Room revenue
| |
$
|
225,201
| | |
$
|
208,306
| | |
8.1
|
%
| |
$
|
640,093
| | |
$
|
593,053
| | |
7.9
|
%
|
|
Other revenue
| |
|
18,906
|
|
|
|
18,547
|
| |
1.9
|
%
| |
|
59,624
|
|
|
|
55,769
|
| |
6.9
|
%
|
|
Total revenue
| | |
244,107
| | | |
226,853
| | |
7.6
|
%
| | |
699,717
| | | |
648,822
| | |
7.8
|
%
|
| | | | | | | | | | | |
|
|
Total operating expenses
| |
|
146,757
|
|
|
|
139,435
|
| |
5.3
|
%
| |
|
427,298
|
|
|
|
403,791
|
| |
5.8
|
%
|
| | | | | | | | | | | |
|
| Adjusted Hotel EBITDA | |
$
|
97,350
|
|
|
$
|
87,418
|
| |
11.4
|
%
| |
$
|
272,419
|
|
|
$
|
245,031
|
| |
11.2
|
%
|
| Adjusted Hotel EBITDA Margin %
| | |
39.9
|
%
| | |
38.5
|
%
| |
3.6
|
%
| | |
38.9
|
%
| | |
37.8
|
%
| |
2.9
|
%
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
|
ADR
| |
$
|
133.57
| | |
$
|
126.60
| | |
5.5
|
%
| |
$
|
131.02
| | |
$
|
124.66
| | |
5.1
|
%
|
|
Occupancy
| | |
80.6
|
%
| | |
79.9
|
%
| |
0.9
|
%
| | |
79.0
|
%
| | |
77.8
|
%
| |
1.5
|
%
|
|
RevPAR
| |
$
|
107.62
| | |
$
|
101.11
| | |
6.4
|
%
| |
$
|
103.49
| | |
$
|
96.99
| | |
6.7
|
%
|
| | | | | | | | | | | |
|
Reconciliation to Actual Results | | | | | | | | | | | | |
| | | | | | | | | | | |
|
|
Total Revenue (Actual)
| |
$
|
240,555
| | |
$
|
231,884
| | | | |
$
|
685,281
| | |
$
|
601,573
| | | |
| | | | | | | | | | | | |
Revenue from properties acquired in Apple Seven and Apple Eight
mergers for periods prior to mergers
| | |
-
| | | |
-
| | | | | |
-
| | | |
61,665
| | | |
|
Revenue from acquisitions prior to ownership
| | |
3,585
| | | |
8,466
| | | | | |
20,003
| | | |
25,473
| | | |
|
Revenue from dispositions
| | |
-
| | | |
(13,639
|
)
| | | | |
(7,359
|
)
| | |
(40,143
|
)
| | |
|
Lease revenue intangible amortization
| |
|
(33
|
)
|
|
|
142
|
| | | |
|
1,792
|
|
|
|
254
|
| | |
|
Comparable Hotels Total Revenue
| |
$
|
244,107
|
|
|
$
|
226,853
|
| | | |
$
|
699,717
|
|
|
$
|
648,822
|
| | |
| | | | | | | | | | | |
|
| Adjusted Hotel EBITDA (AHEBITDA) (Actual)
| |
$
|
95,738
| | |
$
|
89,252
| | | | |
$
|
266,193
| | |
$
|
232,480
| | | |
AHEBITDA from properties acquired in Apple Seven and Apple Eight
mergers for periods prior to mergers
| | |
-
| | | |
-
| | | | | |
-
| | | |
17,415
| | | |
|
AHEBITDA from acquisitions prior to ownership
| | |
1,612
| | | |
3,156
| | | | | |
8,249
| | | |
9,729
| | | |
|
AHEBITDA from dispositions
| |
|
-
|
|
|
|
(4,990
|
)
| | | |
|
(2,023
|
)
|
|
|
(14,593
|
)
| | |
|
Comparable Hotels AHEBITDA
| |
$
|
97,350
|
|
|
$
|
87,418
|
| | | |
$
|
272,419
|
|
|
$
|
245,031
|
| | |
| | | | | | | | | | | | | | | | | | | |
|
Note: |
Comparable Hotels is defined as the 177 hotels owned by the
Company as of September 30, 2015. For hotels acquired during the
periods noted, the Company has included, as applicable, results of
those hotels for periods prior to the Company's ownership, and for
dispositions, results have been excluded for the Company's period
of ownership. Results for periods prior to the Company's ownership
have not been included in the Company's actual Consolidated
Financial Statements and are included only for comparison purposes. |
|
|
Reconciliation of Net Income (Loss) to Non-GAAP financial
measures is included in the following pages. |
|
|
|
| |
Apple Hospitality REIT, Inc. |
Comparable Hotels Quarterly Operating Metrics and Statistical
Data |
(Unaudited) |
(in thousands except statistical data) |
| |
|
| | Three Months Ended |
| | 3/31/2014 |
| 6/30/2014 |
| 9/30/2014 |
| 12/31/2014 |
| 3/31/2015 |
| 6/30/2015 |
| 9/30/2015 |
| | |
| |
| |
| |
| |
| |
| |
|
Room revenue
| |
$
|
177,636
| | |
$
|
207,111
| | |
$
|
208,306
| | |
$
|
177,980
| | |
$
|
192,820
| | |
$
|
222,072
| | |
$
|
225,201
| |
|
Other revenue
| |
|
17,509
|
|
|
|
19,713
|
|
|
|
18,547
|
|
|
|
19,328
|
|
|
|
20,590
|
|
|
|
20,128
|
|
|
|
18,906
|
|
|
Total revenue
| | |
195,145
| | | |
226,824
| | | |
226,853
| | | |
197,308
| | | |
213,410
| | | |
242,200
| | | |
244,107
| |
| | | | | | | | | | | | | |
|
|
Total operating expenses
| |
|
126,941
|
|
|
|
137,415
|
|
|
|
139,435
|
|
|
|
128,092
|
|
|
|
135,418
|
|
|
|
145,123
|
|
|
|
146,757
|
|
| | | | | | | | | | | | | |
|
| Adjusted Hotel EBITDA | |
$
|
68,204
|
|
|
$
|
89,409
|
|
|
$
|
87,418
|
|
|
$
|
69,216
|
|
|
$
|
77,992
|
|
|
$
|
97,077
|
|
|
$
|
97,350
|
|
| Adjusted Hotel EBITDA Margin %
| | |
35.0
|
%
| | |
39.4
|
%
| | |
38.5
|
%
| | |
35.1
|
%
| | |
36.5
|
%
| | |
40.1
|
%
| | |
39.9
|
%
|
| | | | | | | | | | | | | |
|
| | | | | | | | | | | | | |
|
|
ADR
| |
$
|
121.61
| | |
$
|
125.42
| | |
$
|
126.60
| | |
$
|
121.29
| | |
$
|
127.43
| | |
$
|
131.70
| | |
$
|
133.57
| |
|
Occupancy
| | |
72.4
|
%
| | |
81.0
|
%
| | |
79.9
|
%
| | |
71.0
|
%
| | |
74.4
|
%
| | |
81.9
|
%
| | |
80.6
|
%
|
|
RevPAR
| |
$
|
88.10
| | |
$
|
101.61
| | |
$
|
101.11
| | |
$
|
86.07
| | |
$
|
94.74
| | |
$
|
107.93
| | |
$
|
107.62
| |
| | | | | | | | | | | | | |
|
Reconciliation to Actual Results | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
Total Revenue (Actual)
| |
$
|
137,121
| | |
$
|
232,568
| | |
$
|
231,884
| | |
$
|
202,323
| | |
$
|
210,352
| | |
$
|
234,374
| | |
$
|
240,555
| |
Revenue from properties acquired in Apple Seven and Apple Eight
mergers for periods prior to mergers
| | |
61,665
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| |
|
Revenue from acquisitions prior to ownership
| | |
8,660
| | | |
8,347
| | | |
8,466
| | | |
6,809
| | | |
8,327
| | | |
8,091
| | | |
3,585
| |
|
Revenue from dispositions
| | |
(12,243
|
)
| | |
(14,261
|
)
| | |
(13,639
|
)
| | |
(11,966
|
)
| | |
(7,127
|
)
| | |
(232
|
)
| | |
-
| |
|
Lease revenue intangible amortization
| |
|
(58
|
)
|
|
|
170
|
|
|
|
142
|
|
|
|
142
|
|
|
|
1,858
|
|
|
|
(33
|
)
|
|
|
(33
|
)
|
|
Comparable Hotels Total Revenue
| |
$
|
195,145
|
|
|
$
|
226,824
|
|
|
$
|
226,853
|
|
|
$
|
197,308
|
|
|
$
|
213,410
|
|
|
$
|
242,200
|
|
|
$
|
244,107
|
|
| | | | | | | | | | | | | |
|
| Adjusted Hotel EBITDA (AHEBITDA) (Actual)
| |
$
|
51,172
| | |
$
|
92,056
| | |
$
|
89,252
| | |
$
|
71,073
| | |
$
|
76,650
| | |
$
|
93,805
| | |
$
|
95,738
| |
AHEBITDA from properties acquired in Apple Seven and Apple Eight
mergers for periods prior to mergers
| | |
17,415
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| |
|
AHEBITDA from acquisitions prior to ownership
| | |
3,569
| | | |
3,004
| | | |
3,156
| | | |
2,115
| | | |
3,399
| | | |
3,238
| | | |
1,612
| |
|
AHEBITDA from dispositions
| |
|
(3,952
|
)
|
|
|
(5,651
|
)
|
|
|
(4,990
|
)
|
|
|
(3,972
|
)
|
|
|
(2,057
|
)
|
|
|
34
|
|
|
|
-
|
|
|
Comparable Hotels AHEBITDA
| |
$
|
68,204
|
|
|
$
|
89,409
|
|
|
$
|
87,418
|
|
|
$
|
69,216
|
|
|
$
|
77,992
|
|
|
$
|
97,077
|
|
|
$
|
97,350
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Note: |
Comparable Hotels is defined as the 177 hotels owned by the
Company as of September 30, 2015. For hotels acquired during the
periods noted, the Company has included, as applicable, results of
those hotels for periods prior to the Company's ownership, and for
dispositions, results have been excluded for the Company's period
of ownership. Results for periods prior to the Company's ownership
have not been included in the Company's actual Consolidated
Financial Statements and are included only for comparison purposes. |
|
|
Reconciliation of Net Income (Loss) to Non-GAAP financial
measures is included in the following pages. |
|
|
Apple Hospitality REIT, Inc.
Reconciliation of Net Income
(Loss) to Non-GAAP Financial Measures
Apple Hospitality REIT Non-GAAP Financial
Measures
The Company considers the following non-GAAP financial measures useful
to investors as key supplemental measures of its operating performance:
Funds from Operations (“FFO”); Modified FFO (“MFFO”); Earnings before
Interest, Income Taxes, Depreciation and Amortization (“EBITDA”);
Adjusted EBITDA (“Adjusted EBITDA”); and Adjusted Hotel EBITDA
(“Adjusted Hotel EBITDA”). These non-GAAP financial measures should be
considered along with, but not as alternatives to, net income (loss),
cash flow from operations or any other operating GAAP measure. FFO,
MFFO, EBITDA, Adjusted EBITDA, and Adjusted Hotel EBITDA are not
necessarily indicative of funds available to fund the Company’s cash
needs, including its ability to make cash distributions. Although FFO,
MFFO, EBITDA, Adjusted EBITDA, and Adjusted Hotel EBITDA, as calculated
by the Company, may not be comparable to FFO, MFFO, EBITDA, Adjusted
EBITDA, and Adjusted Hotel EBITDA as reported by other companies that do
not define such terms exactly as the Company defines such terms, the
Company believes these supplemental measures are useful to investors
when comparing the Company’s results between periods and with other
REITs.
Reconciliation of Net Income (Loss) to FFO and MFFO
(Unaudited)
(in thousands)
The Company calculates and presents FFO in accordance with standards
established by the National Association of Real Estate Investment Trusts
(“NAREIT”), which defines FFO as net income (loss) (computed in
accordance with generally accepted accounting principles (“GAAP”)),
excluding gains or losses from sales of real estate, extraordinary items
as defined by GAAP, the cumulative effect of changes in accounting
principles, plus real estate related depreciation, amortization and
impairments, and adjustments for unconsolidated partnerships and joint
ventures. Historical cost accounting for real estate assets implicitly
assumes that the value of real estate assets diminishes predictably over
time. Since real estate values instead have historically risen or fallen
with market conditions, most real estate industry investors consider FFO
to be helpful in evaluating a real estate company’s operations. The
Company further believes that by excluding the effects of these items,
FFO is useful to investors in comparing its operating performance
between periods and between REITs that report FFO using the NAREIT
definition. FFO as presented by the Company is applicable only to its
common shareholders, but does not represent an amount that accrues
directly to common shareholders.
The Company further adjusts FFO for certain additional items that are
not in NAREIT’s definition of FFO, including: (i) the exclusion of the
non-cash Series B convertible preferred share conversion expense and
transaction and listing costs as these do not represent ongoing
operations and (ii) the exclusion of non-cash straight-line ground lease
expense as this expense does not reflect the underlying performance of
the related hotels. The Company presents MFFO when evaluating its
performance because it believes that it provides further useful
supplemental information to investors regarding its ongoing operating
performance.
The following table reconciles the Company’s GAAP net income (loss) to
FFO and MFFO for the three and nine months ended September 30, 2015 and
2014 (in thousands).
|
|
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, |
| | 2015 |
| 2014 | | 2015 |
| 2014 |
|
Net income (loss)
| |
$
|
46,968
| |
$
|
35,162
| |
$
|
135,080
| | |
$
|
(15,501
|
)
|
|
Depreciation of real estate owned
| | |
32,121
| | |
30,865
| | |
93,516
| | | |
80,872
| |
|
Gain on sale of real estate
| | |
-
| | |
-
| | |
(15,358
|
)
| | |
-
| |
Loss on impairment of depreciable real estate assets
| | |
-
| | |
8,600
| | |
-
| | | |
8,600
| |
Amortization of favorable and unfavorable leases, net
| |
|
133
| |
|
308
| |
|
2,289
|
| |
|
748
|
|
|
Funds from operations
| | |
79,222
| | |
74,935
| | |
215,527
| | | |
74,719
| |
|
Series B convertible preferred share expense
| | |
-
| | |
-
| | |
-
| | | |
117,133
| |
|
Transaction and listing costs
| | |
842
| | |
707
| | |
7,891
| | | |
4,593
| |
|
Non-cash straight-line ground lease expense
| |
|
829
| |
|
860
| |
|
2,528
|
| |
|
2,033
|
|
|
Modified funds from operations
| |
$
|
80,893
| |
$
|
76,502
| |
$
|
225,946
|
| |
$
|
198,478
|
|
|
|
Reconciliation of Net Income (Loss) to EBITDA, Adjusted EBITDA and
Adjusted Hotel EBITDA
(Unaudited) (in thousands)
EBITDA is a commonly used measure of performance in many industries and
is defined as net income (loss) excluding interest, income taxes and
depreciation and amortization. The Company believes EBITDA is useful to
investors because it helps the Company and its investors evaluate the
ongoing operating performance of the Company by removing the impact of
its capital structure (primarily interest expense) and its asset base
(primarily depreciation and amortization). In addition, certain
covenants included in the Company’s indebtedness use EBITDA, as defined
in the specific credit agreement, as a measure of financial compliance.
The Company considers the exclusion of certain additional items from
EBITDA useful, including: (i) the exclusion of the non-cash Series B
convertible preferred share conversion expense, transaction and listing
costs, gains or losses from sales of real estate, and the loss on
impairment of depreciable real estate assets as these do not represent
ongoing operations and (ii) the exclusion of non-cash straight-line
ground lease expense as this expense does not reflect the underlying
performance of the related hotels.
The following table reconciles the Company’s GAAP net income (loss) to
EBITDA, Adjusted EBITDA and Adjusted Hotel EBITDA for the three and nine
months ended September 30, 2015 and 2014 (in thousands).
|
| |
| |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2015 |
| 2014 | | 2015 |
| 2014 |
|
Net income (loss)
| |
$
|
46,968
| |
$
|
35,162
| |
$
|
135,080
| | |
$
|
(15,501
|
)
|
|
Depreciation
| | |
32,351
| | |
31,095
| | |
94,205
| | | |
81,408
| |
Amortization of favorable and unfavorable leases, net
| | |
133
| | |
308
| | |
2,289
| | | |
748
| |
|
Interest and other expense, net
| | |
9,302
| | |
6,340
| | |
24,265
| | | |
17,197
| |
|
Income tax expense
| |
|
138
| |
|
553
| |
|
872
|
| |
|
1,495
|
|
|
EBITDA
| | |
88,892
| | |
73,458
| | |
256,711
| | | |
85,347
| |
|
Series B convertible preferred share expense
| | |
-
| | |
-
| | |
-
| | | |
117,133
| |
|
Transaction and listing costs
| | |
842
| | |
707
| | |
7,891
| | | |
4,593
| |
|
Gain on sale of real estate
| | |
-
| | |
-
| | |
(15,358
|
)
| | |
-
| |
Loss on impairment of depreciable real estate assets
| | |
-
| | |
8,600
| | |
-
| | | |
8,600
| |
|
Non-cash straight-line ground lease expense
| |
|
829
| |
|
860
| |
|
2,528
|
| |
|
2,033
|
|
|
Adjusted EBITDA
| |
$
|
90,563
| |
$
|
83,625
| |
$
|
251,772
|
| |
$
|
217,706
|
|
| | | | | | | |
|
|
General and administrative expense
| |
|
5,175
| |
|
5,627
| |
|
14,421
|
| |
|
14,774
|
|
| Adjusted Hotel EBITDA | |
$
|
95,738
| |
$
|
89,252
| |
$
|
266,193
|
| |
$
|
232,480
|
|
| | | | | | | |
|
|
|
| Apple Hospitality REIT, Inc. |
| Debt Summary |
| (Unaudited) ($ in thousands) |
| September 30, 2015 |
|
|
|
| 2015 |
| 2016 |
| 2017 |
| 2018 |
| 2019 |
| Thereafter |
| Total |
| Fair Market Value |
|
Total debt:
| | |
| |
| |
| |
| |
| |
| |
| |
|
Maturities
| |
$
|
21,589
| | |
$
|
123,988
| | |
$
|
95,710
| | |
$
|
6,305
| | |
$
|
82,102
| | |
$
|
632,536
| | |
$
|
962,230
| |
$
|
968,756
|
|
Average interest rates
| | |
3.8
|
%
| | |
3.6
|
%
| | |
3.3
|
%
| | |
3.2
|
%
| | |
3.3
|
%
| | |
3.3
|
%
| | | | |
| | | | | | | | | | | | | | | |
|
|
Variable rate debt:
| | | | | | | | | | | | | | | | |
|
Maturities
| |
$
|
195
| | |
$
|
780
| | |
$
|
36,945
| | |
$
|
-
| | |
$
|
75,500
| | |
$
|
425,000
| | |
$
|
538,420
| |
$
|
539,773
|
|
Average interest rates (1)
| | |
2.7
|
%
| | |
2.7
|
%
| | |
2.7
|
%
| | |
2.6
|
%
| | |
2.7
|
%
| | |
2.8
|
%
| | | | |
| | | | | | | | | | | | | | | |
|
|
Fixed rate debt:
| | | | | | | | | | | | | | | | |
|
Maturities
| |
$
|
21,394
| | |
$
|
123,208
| | |
$
|
58,765
| | |
$
|
6,305
| | |
$
|
6,602
| | |
$
|
207,536
| | |
$
|
423,810
| |
$
|
428,983
|
|
Average interest rates
| | |
5.2
|
%
| | |
5.0
|
%
| | |
4.7
|
%
| | |
4.5
|
%
| | |
4.5
|
%
| | |
4.5
|
%
| | | | |
| ________ |
|
(1) The average interest rate gives effect to interest rate swaps,
as applicable.
|
|
|
|
|
| Apple Hospitality REIT, Inc. |
| Comparable Hotels Operating Metrics by Region |
| Three months ended September 30 |
| (Unaudited) |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| Region/State |
|
|
| Occupancy |
| ADR |
| RevPAR |
| % of Adjusted Hotel EBITDA |
| | # of Hotels | | Q3 2015 |
| Q3 2014 |
| % Change | | Q3 2015 |
| Q3 2014 |
| % Change | | Q3 2015 |
| Q3 2014 |
| % Change | | Q3 2015 |
| East North Central | | | | | | | | | | | | | | | | | | | | | | |
| Illinois | |
4
| |
84.3%
| |
84.6%
| |
(0.4)%
| | $136.69 | | $126.20 | |
8.3%
| | $115.16 | | $106.70 | |
7.9%
| |
3.3%
|
| Indiana | |
2
| |
83.7%
| |
82.6%
| |
1.3%
| | $124.71 | | $107.67 | |
15.8%
| | $104.41 | | $88.96 | |
17.4%
| |
1.2%
|
| Michigan | |
1
| |
82.9%
| |
80.8%
| |
2.7%
| | $130.26 | | $121.44 | |
7.3%
| | $108.00 | | $98.06 | |
10.1%
| |
0.7%
|
| Ohio | |
1
| |
74.3%
|
|
80.3%
|
|
(7.4)%
| | $126.55 |
| $121.29 |
|
4.3%
| | $94.08 |
| $97.39 |
|
(3.4)%
| |
0.6%
|
| East North Central Total | | 8 | | 82.7% |
| 83.1% |
| (0.5)% | | $132.16 |
| $121.14 |
| 9.1% | | $109.31 |
| $100.68 |
| 8.6% | | 5.8% |
| | | | | | | | | | | | | | | | | | | | | |
|
| East South Central | | | | | | | | | | | | | | | | | | | | | | |
| Alabama | |
10
| |
75.0%
| |
73.5%
| |
2.0%
| | $108.43 | | $106.51 | |
1.8%
| | $81.33 | | $78.31 | |
3.9%
| |
2.9%
|
| Mississippi | |
2
| |
78.2%
| |
79.9%
| |
(2.2)%
| | $111.36 | | $108.57 | |
2.6%
| | $87.08 | | $86.80 | |
0.3%
| |
0.6%
|
| Tennessee | |
6
| |
88.6%
|
|
88.0%
|
|
0.7%
| | $146.33 |
| $140.15 |
|
4.4%
| | $129.66 |
| $123.35 |
|
5.1%
| |
4.4%
|
| East South Central Total | | 18 | | 80.6% |
| 79.7% |
| 1.1% | | $124.79 |
| $121.04 |
| 3.1% | | $100.52 |
| $96.49 |
| 4.2% | | 7.9% |
| | | | | | | | | | | | | | | | | | | | | |
|
| Middle Atlantic | | | | | | | | | | | | | | | | | | | | | | |
| New Jersey | |
5
| |
85.7%
| |
81.2%
| |
5.6%
| | $135.86 | | $133.50 | |
1.8%
| | $116.48 | | $108.36 | |
7.5%
| |
2.9%
|
| New York | |
2
| |
89.4%
| |
87.2%
| |
2.5%
| | $227.76 | | $223.99 | |
1.7%
| | $203.62 | | $195.42 | |
4.2%
| |
1.0%
|
| Pennsylvania | |
3
| |
76.2%
|
|
72.4%
|
|
5.2%
| | $144.23 |
| $143.14 |
|
0.8%
| | $109.88 |
| $103.70 |
|
6.0%
| |
2.0%
|
| Middle Atlantic Total | | 10 | | 84.0% |
| 80.3% |
| 4.6% | | $163.98 |
| $162.01 |
| 1.2% | | $137.77 |
| $130.13 |
| 5.9% | | 5.9% |
| | | | | | | | | | | | | | | | | | | | | |
|
| Mountain | | | | | | | | | | | | | | | | | | | | | | |
| Arizona | |
7
| |
57.7%
| |
56.6%
| |
1.9%
| | $83.96 | | $80.86 | |
3.8%
| | $48.42 | | $45.77 | |
5.8%
| |
0.7%
|
| Colorado | |
2
| |
94.1%
| |
91.4%
| |
2.9%
| | $136.49 | | $128.07 | |
6.6%
| | $128.42 | | $117.08 | |
9.7%
| |
1.6%
|
| Idaho | |
2
| |
84.9%
| |
82.8%
| |
2.6%
| | $121.95 | | $105.55 | |
15.5%
| | $103.55 | | $87.36 | |
18.5%
| |
1.9%
|
| Utah | |
2
| |
88.8%
|
|
91.1%
|
|
(2.5)%
| | $110.31 |
| $100.91 |
|
9.3%
| | $97.91 |
| $91.89 |
|
6.5%
| |
1.0%
|
| Mountain Total | | 13 | | 73.0% |
| 71.9% |
| 1.5% | | $107.39 |
| $98.78 |
| 8.7% | | $78.38 |
| $71.05 |
| 10.3% | | 5.2% |
| | | | | | | | | | | | | | | | | | | | | |
|
| New England | | | | | | | | | | | | | | | | | | | | | | |
| Massachusetts | |
4
| |
86.8%
|
|
89.4%
|
|
(2.8)%
| | $130.02 |
| $118.35 |
|
9.9%
| | $112.90 |
| $105.75 |
|
6.8%
| |
2.2%
|
| New England Total | | 4 | | 86.8% |
| 89.4% |
| (2.8)% | | $130.02 |
| $118.35 |
| 9.9% | | $112.90 |
| $105.75 |
| 6.8% | | 2.2% |
| | | | | | | | | | | | | | | | | | | | | |
|
| Pacific | | | | | | | | | | | | | | | | | | | | | | |
| Alaska | |
1
| |
91.5%
| |
94.9%
| |
(3.6)%
| | $267.17 | | $253.29 | |
5.5%
| | $244.46 | | $240.34 | |
1.7%
| |
2.0%
|
| California | |
23
| |
87.0%
| |
85.4%
| |
1.8%
| | $151.22 | | $139.89 | |
8.1%
| | $131.51 | | $119.49 | |
10.1%
| |
19.0%
|
| Washington | |
4
| |
91.1%
|
|
92.5%
|
|
(1.5)%
| | $210.07 |
| $201.21 |
|
4.4%
| | $191.34 |
| $186.02 |
|
2.9%
| |
6.3%
|
| Pacific Total | | 28 | | 87.8% |
| 86.9% |
| 1.0% | | $165.68 |
| $155.66 |
| 6.4% | | $145.45 |
| $135.34 |
| 7.5% | | 27.3% |
| | | | | | | | | | | | | | | | | | | | | |
|
| South Atlantic | | | | | | | | | | | | | | | | | | | | | | |
| Florida | |
16
| |
81.4%
| |
78.7%
| |
3.5%
| | $112.61 | | $105.46 | |
6.8%
| | $91.71 | | $82.95 | |
10.6%
| |
5.8%
|
| Georgia | |
5
| |
72.8%
| |
70.9%
| |
2.6%
| | $102.54 | | $99.82 | |
2.7%
| | $74.67 | | $70.82 | |
5.4%
| |
1.0%
|
| Maryland | |
2
| |
76.9%
| |
79.6%
| |
(3.4)%
| | $128.54 | | $127.80 | |
0.6%
| | $98.84 | | $101.68 | |
(2.8)%
| |
0.9%
|
| North Carolina | |
9
| |
80.7%
| |
82.1%
| |
(1.8)%
| | $121.31 | | $116.47 | |
4.1%
| | $97.84 | | $95.66 | |
2.3%
| |
4.5%
|
| South Carolina | |
3
| |
82.7%
| |
82.6%
| |
0.1%
| | $117.33 | | $112.18 | |
4.6%
| | $97.08 | | $92.71 | |
4.7%
| |
1.3%
|
| Virginia | |
14
| |
77.8%
|
|
80.4%
|
|
(3.2)%
| | $146.17 |
| $135.74 |
|
7.7%
| | $113.78 |
| $109.15 |
|
4.2%
| |
11.4%
|
| South Atlantic Total | | 49 | | 79.3% |
| 79.5% |
| (0.2)% | | $125.77 |
| $118.32 |
| 6.3% | | $99.74 |
| $94.05 |
| 6.1% | | 24.9% |
| | | | | | | | | | | | | | | | | | | | | |
|
| West North Central | | | | | | | | | | | | | | | | | | | | | | |
| Kansas | |
4
| |
78.0%
| |
75.0%
| |
4.1%
| | $108.44 | | $106.78 | |
1.6%
| | $84.59 | | $80.05 | |
5.7%
| |
1.1%
|
| Minnesota | |
1
| |
77.1%
| |
80.1%
| |
(3.7)%
| | $107.23 | | $103.98 | |
3.1%
| | $82.68 | | $83.29 | |
(0.7)%
| |
0.3%
|
| Missouri | |
4
| |
85.6%
| |
89.0%
| |
(3.9)%
| | $139.31 | | $131.71 | |
5.8%
| | $119.20 | | $117.26 | |
1.7%
| |
2.8%
|
| Nebraska | |
1
| |
75.7%
|
|
72.5%
|
|
4.4%
| | $127.99 |
| $125.69 |
|
1.8%
| | $96.90 |
| $91.12 |
|
6.4%
| |
0.8%
|
| West North Central Total | | 10 | | 80.8% |
| 81.1% |
| (0.4)% | | $124.92 |
| $120.62 |
| 3.6% | | $100.97 |
| $97.87 |
| 3.2% | | 5.0% |
| | | | | | | | | | | | | | | | | | | | | |
|
| West South Central | | | | | | | | | | | | | | | | | | | | | | |
| Arkansas | |
4
| |
77.2%
| |
73.0%
| |
5.7%
| | $120.38 | | $108.08 | |
11.4%
| | $92.87 | | $78.89 | |
17.7%
| |
1.7%
|
| Louisiana | |
4
| |
74.9%
| |
73.7%
| |
1.6%
| | $114.22 | | $113.89 | |
0.3%
| | $85.52 | | $83.95 | |
1.9%
| |
1.7%
|
| Oklahoma | |
1
| |
80.0%
| |
74.9%
| |
6.8%
| | $154.64 | | $168.80 | |
(8.4)%
| | $123.71 | | $126.41 | |
(2.1)%
| |
1.2%
|
| Texas | |
28
| |
76.9%
|
|
76.1%
|
|
1.1%
| | $118.19 |
| $114.01 |
|
3.7%
| | $90.90 |
| $86.71 |
|
4.8%
| |
11.2%
|
| West South Central Total | | 37 | | 76.8% |
| 75.5% |
| 1.8% | | $119.58 |
| $115.85 |
| 3.2% | | $91.86 |
| $87.42 |
| 5.1% | | 15.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Portfolio |
| 177 |
| 80.6% |
| 79.9% |
| 0.9% |
| $133.57 |
| $126.60 |
| 5.5% |
| $107.62 |
| $101.11 |
| 6.4% |
| 100.0% |
| | | | | | | | | | | | | | | | | | | | | |
|
Note:State categorization is based on STR, Inc. census
region designation. |
|
|
|
|
| Apple Hospitality REIT, Inc. |
| Comparable Hotels Operating Metrics by Region |
| Nine months ended September 30 |
| (Unaudited) |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| Region/State |
|
|
| Occupancy |
| ADR |
| RevPAR |
| % of Adjusted Hotel EBITDA |
| | # of Hotels | | YTD 2015 |
| YTD 2014 |
| % Change | | YTD 2015 |
| YTD 2014 |
| % Change | | YTD 2015 |
| YTD 2014 |
| % Change | | YTD 2015 |
| East North Central | | | | | | | | | | | | | | | | | | | | | | |
| Illinois | |
4
| |
77.6%
| |
75.7%
| |
2.6%
| | $132.25 | | $124.73 | |
6.0%
| | $102.69 | | $94.37 | |
8.8%
| |
2.8%
|
| Indiana | |
2
| |
77.8%
| |
76.9%
| |
1.2%
| | $115.58 | | $101.36 | |
14.0%
| | $89.97 | | $77.96 | |
15.4%
| |
0.9%
|
| Michigan | |
1
| |
77.7%
| |
76.1%
| |
2.0%
| | $126.82 | | $120.51 | |
5.2%
| | $98.50 | | $91.75 | |
7.4%
| |
0.7%
|
| Ohio | |
1
| |
69.9%
|
|
74.5%
|
|
(6.1)%
| | $124.28 |
| $119.42 |
|
4.1%
| | $86.90 |
| $88.94 |
|
(2.3)%
| |
0.5%
|
| East North Central Total | | 8 | | 76.7% |
| 75.8% |
| 1.2% | | $127.07 |
| $118.55 |
| 7.2% | | $97.49 |
| $89.91 |
| 8.4% | | 4.9% |
| | | | | | | | | | | | | | | | | | | | | |
|
| East South Central | | | | | | | | | | | | | | | | | | | | | | |
| Alabama | |
10
| |
75.2%
| |
73.3%
| |
2.7%
| | $107.82 | | $104.43 | |
3.3%
| | $81.13 | | $76.50 | |
6.1%
| |
3.1%
|
| Mississippi | |
2
| |
79.4%
| |
81.2%
| |
(2.2)%
| | $108.97 | | $107.77 | |
1.1%
| | $86.52 | | $87.52 | |
(1.1)%
| |
0.6%
|
| Tennessee | |
6
| |
86.0%
|
|
86.2%
|
|
(0.2)%
| | $146.56 |
| $138.81 |
|
5.6%
| | $126.04 |
| $119.64 |
|
5.4%
| |
4.4%
|
| East South Central Total | | 18 | | 79.8% |
| 79.0% |
| 1.0% | | $124.05 |
| $119.23 |
| 4.0% | | $98.97 |
| $94.17 |
| 5.1% | | 8.1% |
| | | | | | | | | | | | | | | | | | | | | |
|
| Middle Atlantic | | | | | | | | | | | | | | | | | | | | | | |
| New Jersey | |
5
| |
78.7%
| |
73.9%
| |
6.5%
| | $133.71 | | $134.31 | |
(0.4)%
| | $105.28 | | $99.28 | |
6.0%
| |
2.6%
|
| New York | |
2
| |
83.1%
| |
85.5%
| |
(2.8)%
| | $210.06 | | $206.17 | |
1.9%
| | $174.65 | | $176.35 | |
(1.0)%
| |
0.9%
|
| Pennsylvania | |
3
| |
70.2%
|
|
70.1%
|
|
0.1%
| | $143.33 |
| $141.90 |
|
1.0%
| | $100.57 |
| $99.51 |
|
1.1%
| |
1.8%
|
| Middle Atlantic Total | | 10 | | 77.5% |
| 75.9% |
| 2.1% | | $157.91 |
| $157.75 |
| 0.1% | | $122.36 |
| $119.78 |
| 2.2% | | 5.3% |
| | | | | | | | | | | | | | | | | | | | | |
|
| Mountain | | | | | | | | | | | | | | | | | | | | | | |
| Arizona | |
7
| |
67.8%
| |
66.3%
| |
2.4%
| | $106.46 | | $98.38 | |
8.2%
| | $72.23 | | $65.21 | |
10.8%
| |
2.5%
|
| Colorado | |
2
| |
85.8%
| |
80.8%
| |
6.2%
| | $129.53 | | $122.42 | |
5.8%
| | $111.08 | | $98.89 | |
12.3%
| |
1.3%
|
| Idaho | |
2
| |
77.6%
| |
75.5%
| |
2.7%
| | $115.48 | | $106.33 | |
8.6%
| | $89.63 | | $80.33 | |
11.6%
| |
1.6%
|
| Utah | |
2
| |
79.8%
|
|
84.7%
|
|
(5.8)%
| | $105.83 |
| $98.79 |
|
7.1%
| | $84.43 |
| $83.66 |
|
0.9%
| |
0.9%
|
| Mountain Total | | 13 | | 74.1% |
| 72.9% |
| 1.7% | | $112.05 |
| $103.85 |
| 7.9% | | $83.02 |
| $75.66 |
| 9.7% | | 6.3% |
| | | | | | | | | | | | | | | | | | | | | |
|
| New England | | | | | | | | | | | | | | | | | | | | | | |
| Massachusetts | |
4
| |
79.4%
|
|
81.0%
|
|
(1.9)%
| | $125.47 |
| $115.50 |
|
8.6%
| | $99.63 |
| $93.52 |
|
6.5%
| |
1.9%
|
| New England Total | | 4 | | 79.4% |
| 81.0% |
| (1.9)% | | $125.47 |
| $115.50 |
| 8.6% | | $99.63 |
| $93.52 |
| 6.5% | | 1.9% |
| | | | | | | | | | | | | | | | | | | | | |
|
| Pacific | | | | | | | | | | | | | | | | | | | | | | |
| Alaska | |
1
| |
87.4%
| |
90.3%
| |
(3.2)%
| | $218.35 | | $204.12 | |
7.0%
| | $190.85 | | $184.34 | |
3.5%
| |
1.5%
|
| California | |
23
| |
84.5%
| |
82.6%
| |
2.2%
| | $143.95 | | $134.74 | |
6.8%
| | $121.57 | | $111.31 | |
9.2%
| |
17.4%
|
| Washington | |
4
| |
87.2%
|
|
85.1%
|
|
2.4%
| | $180.18 |
| $169.14 |
|
6.5%
| | $157.12 |
| $143.98 |
|
9.1%
| |
5.1%
|
| Pacific Total | | 28 | | 85.0% |
| 83.3% |
| 2.0% | | $153.08 |
| $143.60 |
| 6.6% | | $130.13 |
| $119.68 |
| 8.7% | | 24.0% |
| | | | | | | | | | | | | | | | | | | | | |
|
| South Atlantic | | | | | | | | | | | | | | | | | | | | | | |
| Florida | |
16
| |
85.2%
| |
81.9%
| |
4.1%
| | $129.30 | | $121.21 | |
6.7%
| | $110.21 | | $99.27 | |
11.0%
| |
9.2%
|
| Georgia | |
5
| |
75.7%
| |
74.7%
| |
1.3%
| | $104.24 | | $100.49 | |
3.7%
| | $78.90 | | $75.06 | |
5.1%
| |
1.4%
|
| Maryland | |
2
| |
70.3%
| |
74.3%
| |
(5.3)%
| | $128.35 | | $125.34 | |
2.4%
| | $90.24 | | $93.08 | |
(3.1)%
| |
0.8%
|
| North Carolina | |
9
| |
77.2%
| |
76.2%
| |
1.3%
| | $115.54 | | $110.82 | |
4.3%
| | $89.15 | | $84.45 | |
5.6%
| |
4.0%
|
| South Carolina | |
3
| |
80.6%
| |
79.3%
| |
1.7%
| | $115.50 | | $108.90 | |
6.1%
| | $93.13 | | $86.36 | |
7.8%
| |
1.3%
|
| Virginia | |
14
| |
74.5%
|
|
74.5%
|
|
0.1%
| | $134.42 |
| $125.07 |
|
7.5%
| | $100.16 |
| $93.14 |
|
7.5%
| |
9.7%
|
| South Atlantic Total | | 49 | | 78.6% |
| 77.5% |
| 1.5% | | $126.18 |
| $118.59 |
| 6.4% | | $99.20 |
| $91.89 |
| 8.0% | | 26.4% |
| | | | | | | | | | | | | | | | | | | | | |
|
| West North Central | | | | | | | | | | | | | | | | | | | | | | |
| Kansas | |
4
| |
75.0%
| |
71.3%
| |
5.2%
| | $106.22 | | $105.35 | |
0.8%
| | $79.62 | | $75.08 | |
6.0%
| |
1.0%
|
| Minnesota | |
1
| |
72.1%
| |
73.4%
| |
(1.8)%
| | $104.57 | | $100.80 | |
3.7%
| | $75.41 | | $74.02 | |
1.9%
| |
0.3%
|
| Missouri | |
4
| |
81.5%
| |
82.3%
| |
(0.9)%
| | $135.03 | | $128.61 | |
5.0%
| | $110.07 | | $105.83 | |
4.0%
| |
2.6%
|
| Nebraska | |
1
| |
76.8%
|
|
73.9%
|
|
4.0%
| | $137.34 |
| $133.97 |
|
2.5%
| | $105.53 |
| $99.00 |
|
6.6%
| |
0.9%
|
| West North Central Total | | 10 | | 77.8% |
| 76.6% |
| 1.5% | | $123.37 |
| $119.55 |
| 3.2% | | $95.93 |
| $91.55 |
| 4.8% | | 4.8% |
| | | | | | | | | | | | | | | | | | | | | |
|
| West South Central | | | | | | | | | | | | | | | | | | | | | | |
| Arkansas | |
4
| |
71.5%
| |
67.7%
| |
5.6%
| | $116.46 | | $106.69 | |
9.2%
| | $83.31 | | $72.28 | |
15.3%
| |
1.5%
|
| Louisiana | |
4
| |
79.0%
| |
76.8%
| |
2.8%
| | $127.37 | | $124.13 | |
2.6%
| | $100.66 | | $95.38 | |
5.5%
| |
2.4%
|
| Oklahoma | |
1
| |
80.2%
| |
79.4%
| |
1.0%
| | $149.50 | | $167.96 | |
(11.0)%
| | $119.91 | | $133.40 | |
(10.1)%
| |
1.2%
|
| Texas | |
28
| |
77.6%
|
|
76.9%
|
|
0.9%
| | $121.20 |
| $117.25 |
|
3.4%
| | $94.01 |
| $90.14 |
|
4.3%
| |
13.2%
|
| West South Central Total | | 37 | | 77.3% |
| 76.2% |
| 1.5% | | $122.83 |
| $119.54 |
| 2.8% | | $94.97 |
| $91.05 |
| 4.3% | | 18.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Portfolio |
| 177 |
| 79.0% |
| 77.8% |
| 1.5% |
| $131.02 |
| $124.66 |
| 5.1% |
| $103.49 |
| $96.99 |
| 6.7% |
| 100.0% |
| | | | | | | | | | | | | | | | | | | | | |
|
Note: State categorization is based on STR,
Inc. census region designation. |
|
|
|
|
Apple Hospitality REIT, Inc. |
| Comparable Hotels Operating Metrics by Chain Scale |
Three and Nine months ended September 30 |
| (Unaudited) |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| Chain Scale/Brand |
|
|
| Occupancy |
| ADR |
| RevPAR |
| % of Adjusted Hotel EBITDA |
| | # of Hotels | | Q3 2015 |
| Q3 2014 |
| % Change | | Q3 2015 |
| Q3 2014 |
| % Change | | Q3 2015 |
| Q3 2014 |
| % Change | | Q3 2015 |
| Upscale | | | | | | | | | | | | | | | | | | | | | | |
|
Courtyard
| |
33
| |
76.9%
| |
77.9%
| |
(1.3)%
| | $144.34 | | $136.26 | |
5.9%
| | $111.01 | | $106.17 | |
4.6%
| |
23.7%
|
| Hilton Garden Inn | |
30
| |
80.8%
| |
80.3%
| |
0.7%
| | $128.90 | | $122.26 | |
5.4%
| | $104.14 | | $98.13 | |
6.1%
| |
17.6%
|
|
Homewood Suites
| |
23
| |
86.1%
| |
80.7%
| |
6.7%
| | $128.89 | | $122.41 | |
5.3%
| | $110.93 | | $98.73 | |
12.4%
| |
10.7%
|
| Residence Inn | |
26
| |
84.4%
| |
84.5%
| |
(0.1)%
| | $147.50 | | $140.91 | |
4.7%
| | $124.48 | | $119.06 | |
4.5%
| |
17.1%
|
|
SpringHill Suites
| |
15
| |
80.3%
|
|
80.7%
|
|
(0.4)%
| | $111.15 |
| $99.25 |
|
12.0%
| | $89.27 |
| $80.06 |
|
11.5%
| |
6.7%
|
| Upscale Total | | 127 | | 81.1% |
| 80.5% |
| 0.8% | | $134.39 |
| $126.94 |
| 5.9% | | $109.03 |
| $102.16 |
| 6.7% | | 75.8% |
| | | | | | | | | | | | | | | | | | | | | |
|
| Upper Midscale | | | | | | | | | | | | | | | | | | | | | | |
| Fairfield Inn/Fairfield Inn & Suites | |
7
| |
79.1%
| |
78.6%
| |
0.6%
| | $101.74 | | $94.71 | |
7.4%
| | $80.44 | | $74.41 | |
8.1%
| |
2.3%
|
| Hampton Inn/Hampton Inn & Suites | |
26
| |
82.0%
| |
80.4%
| |
2.0%
| | $126.46 | | $120.83 | |
4.7%
| | $103.76 | | $97.19 | |
6.8%
| |
12.8%
|
|
Home2 Suites
| |
2
| |
91.0%
| |
90.5%
| |
0.6%
| | $134.25 | | $125.88 | |
6.7%
| | $122.17 | | $113.87 | |
7.3%
| |
1.5%
|
|
TownePlace Suites
| |
8
| |
73.3%
|
|
71.0%
|
|
3.3%
| |
$92.09
|
|
$90.42
|
|
1.8%
| |
$67.53
|
|
$64.18
|
|
5.2%
| |
1.8%
|
| Upper Midscale Total | | 43 | | 80.6% |
| 79.1% |
| 1.9% | | $117.83 |
| $112.41 |
| 4.8% | | $94.94 |
| $88.90 |
| 6.8% | | 18.4% |
| | | | | | | | | | | | | | | | | | | | | |
|
| Upper Upscale | | | | | | | | | | | | | | | | | | | | | | |
| Embassy Suites | |
2
| |
81.6%
| |
86.3%
| |
(5.4)%
| |
$208.08
| |
$195.72
| |
6.3%
| |
$169.83
| |
$168.90
| |
0.5%
| |
2.2%
|
|
Hilton
| |
1
| |
72.4%
| |
76.7%
| |
(5.6)%
| |
$164.89
| |
$151.30
| |
9.0%
| |
$119.35
| |
$116.01
| |
2.9%
| |
1.0%
|
|
Marriott
| |
3
| |
69.5%
| |
70.4%
| |
(1.3)%
| |
$134.54
| |
$127.51
| |
5.5%
| |
$93.50
| |
$89.80
| |
4.1%
| |
2.5%
|
|
Renaissance
| |
1
| |
89.6%
|
|
84.5%
|
|
6.1%
| |
$289.53
|
|
$294.31
|
|
(1.6)%
| |
$259.55
|
|
$248.57
|
|
4.4%
| |
0.1%
|
| Upper Upscale Total | | 7 | | 74.9% |
| 76.3% |
| (1.8)% | | $178.59 |
| $170.02 |
| 5.0% | | $133.80 |
| $129.68 |
| 3.2% | | 5.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Portfolio |
| 177 |
| 80.6% |
| 79.9% |
| 0.9% |
| $133.57 |
| $126.60 |
| 5.5% |
| $107.62 |
| $101.11 |
| 6.4% |
| 100.0% |
| | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | |
|
| Chain Scale/Brand |
|
|
| Occupancy |
| ADR |
| RevPAR |
| % of Adjusted Hotel EBITDA |
| | # of Hotels | | YTD 2015 |
| YTD 2014 |
| % Change | | YTD 2015 |
| YTD 2014 |
| % Change | | YTD 2015 |
| YTD 2014 |
| % Change | | YTD 2015 |
| Upscale | | | | | | | | | | | | | | | | | | | | | | |
|
Courtyard
| |
33
| |
75.0%
| |
74.8%
| |
0.2%
| |
$137.70
| |
$130.31
| |
5.7%
| |
$103.22
| |
$97.50
| |
5.9%
| |
21.8%
|
| Hilton Garden Inn | |
30
| |
79.2%
| |
78.1%
| |
1.4%
| |
$127.60
| |
$121.07
| |
5.4%
| |
$101.03
| |
$94.52
| |
6.9%
| |
17.9%
|
|
Homewood Suites
| |
23
| |
83.4%
| |
80.0%
| |
4.2%
| |
$132.76
| |
$126.88
| |
4.6%
| |
$110.67
| |
$101.49
| |
9.0%
| |
11.5%
|
|
Residence Inn
| |
26
| |
82.7%
| |
81.2%
| |
1.9%
| |
$138.61
| |
$131.78
| |
5.2%
| |
$114.66
| |
$106.97
| |
7.2%
| |
15.9%
|
|
SpringHill Suites
| |
15
| |
77.9%
|
|
76.7%
|
|
1.5%
| |
$108.85
|
|
$99.83
|
|
9.0%
| |
$84.77
|
|
$76.59
|
|
10.7%
| |
6.3%
|
| Upscale Total | | 127 | | 79.1% |
| 77.9% |
| 1.6% | | $131.11 |
| $124.10 |
| 5.7% | | $103.76 |
| $96.63 |
| 7.4% | | 73.4% |
| | | | | | | | | | | | | | | | | | | | | |
|
| Upper Midscale | | | | | | | | | | | | | | | | | | | | | | |
|
Fairfield Inn/Fairfield Inn & Suites | |
7
| |
79.1%
| |
78.2%
| |
1.1%
| |
$107.76
| |
$99.72
| |
8.1%
| |
$85.26
| |
$78.02
| |
9.3%
| |
2.7%
|
|
Hampton Inn/Hampton Inn & Suites
| |
26
| |
80.4%
| |
78.7%
| |
2.3%
| |
$127.75
| |
$123.54
| |
3.4%
| |
$102.77
| |
$97.17
| |
5.8%
| |
13.6%
|
|
Home2 Suites
| |
2
| |
88.8%
| |
90.2%
| |
(1.5)%
| |
$134.51
| |
$123.99
| |
8.5%
| |
$119.50
| |
$111.80
| |
6.9%
| |
1.6%
|
|
TownePlace Suites
| |
8
| |
74.6%
|
|
72.9%
|
|
2.3%
| |
$93.47
|
|
$91.24
|
|
2.4%
| |
$69.72
|
|
$66.52
|
|
4.8%
| |
2.2%
|
| Upper Midscale Total | | 43 | | 79.7% |
| 78.2% |
| 1.9% | | $119.66 |
| $114.78 |
| 4.3% | | $95.35 |
| $89.76 |
| 6.2% | | 20.1% |
| | | | | | | | | | | | | | | | | | | | | |
|
| Upper Upscale | | | | | | | | | | | | | | | | | | | | | | |
| Embassy Suites | |
2
| |
84.6%
| |
84.9%
| |
(0.3)%
| |
$179.95
| |
$169.39
| |
6.2%
| |
$152.28
| |
$143.81
| |
5.9%
| |
2.1%
|
|
Hilton
| |
1
| |
76.9%
| |
79.2%
| |
(2.8)%
| |
$165.84
| |
$154.98
| |
7.0%
| |
$127.60
| |
$122.69
| |
4.0%
| |
1.3%
|
|
Marriott
| |
3
| |
68.7%
| |
69.2%
| |
(0.7)%
| |
$135.22
| |
$131.07
| |
3.2%
| |
$92.91
| |
$90.72
| |
2.4%
| |
2.9%
|
|
Renaissance
| |
1
| |
85.5%
|
|
86.0%
|
|
(0.6)%
| |
$263.67
|
|
$266.20
|
|
(0.9)%
| |
$225.55
|
|
$229.03
|
|
(1.5)%
| |
0.2%
|
| Upper Upscale Total | | 7 | | 75.2% |
| 75.9% |
| (0.9)% | | $168.50 |
| $162.83 |
| 3.5% | | $126.74 |
| $123.60 |
| 2.5% | | 6.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Portfolio |
| 177 |
| 79.0% |
| 77.8% |
| 1.5% |
| $131.02 |
| $124.66 |
| 5.1% |
| $103.49 |
| $96.99 |
| 6.7% |
| 100.0% |
| | | | | | | | | | | | | | | | | | | | | |
|
Note:Brand categorization is based on STR, Inc. census
chain scale designation. |
|
|
|
|
| Apple Hospitality REIT, Inc. |
| Comparable Hotels Operating Metrics by Location |
| Three and Nine months ended September 30 |
| (Unaudited) |
|
| |
| |
| |
| |
| |
| Location |
|
|
| Occupancy |
| ADR |
| RevPAR |
| % of Adjusted Hotel EBITDA |
| | # of Hotels | | Q3 2015 |
| Q3 2014 |
| % Change | | Q3 2015 |
| Q3 2014 |
| % Change | | Q3 2015 |
| Q3 2014 |
| % Change | | Q3 2015 |
| STR Location | | | | |
| |
| | | |
| |
| | | |
| |
| | | |
|
Airport
| |
12
| |
84.8%
| |
82.7%
| |
2.5%
| |
$119.66
| |
$109.78
| |
9.0%
| |
$101.48
| |
$90.83
| |
11.7%
| |
4.9%
|
|
Interstate
| |
7
| |
79.1%
| |
82.4%
| |
(4.0)%
| |
$116.80
| |
$112.22
| |
4.1%
| |
$92.35
| |
$92.43
| |
(0.1)%
| |
3.5%
|
|
Resort
| |
7
| |
85.7%
| |
86.0%
| |
(0.4)%
| |
$149.72
| |
$139.04
| |
7.7%
| |
$128.26
| |
$119.60
| |
7.2%
| |
6.2%
|
|
Small Metro/Town
| |
16
| |
68.9%
| |
66.6%
| |
3.6%
| |
$106.11
| |
$101.13
| |
4.9%
| |
$73.14
| |
$67.30
| |
8.7%
| |
4.1%
|
|
Suburban
| |
110
| |
81.2%
| |
80.4%
| |
1.0%
| |
$129.18
| |
$122.32
| |
5.6%
| |
$104.88
| |
$98.34
| |
6.7%
| |
58.5%
|
|
Urban
| |
25
| |
80.6%
| |
80.3%
| |
0.4%
| |
$160.14
| |
$154.58
| |
3.6%
| |
$129.03
| |
$124.07
| |
4.0%
| |
22.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Portfolio |
| 177 |
| 80.6% |
| 79.9% |
| 0.9% |
| $133.57 |
| $126.60 |
| 5.5% |
| $107.62 |
| $101.11 |
| 6.4% |
| 100.0% |
| | | | | | | | | | | | | | | | | | | | | |
|
| Location |
|
|
| Occupancy |
| ADR |
| RevPAR |
| % of Adjusted Hotel EBITDA |
| | # of Hotels | | YTD 2015 |
| YTD 2014 |
| % Change | | YTD 2015 |
| YTD 2014 |
| % Change | | YTD 2015 |
| YTD 2014 |
| % Change | | YTD 2015 |
| STR Location | | | | | | | | | | | | | | | | | | | | | | |
|
Airport
| |
12
| |
85.6%
| |
82.5%
| |
3.8%
| |
$125.76
| |
$117.67
| |
6.9%
| |
$107.63
| |
$97.05
| |
10.9%
| |
6.2%
|
|
Interstate
| |
7
| |
77.8%
| |
78.3%
| |
(0.7)%
| |
$113.86
| |
$111.50
| |
2.1%
| |
$88.59
| |
$87.32
| |
1.5%
| |
3.2%
|
|
Resort
| |
7
| |
82.8%
| |
81.2%
| |
1.9%
| |
$139.32
| |
$130.09
| |
7.1%
| |
$115.30
| |
$105.68
| |
9.1%
| |
5.4%
|
|
Small Metro/Town
| |
16
| |
69.5%
| |
67.3%
| |
3.2%
| |
$109.76
| |
$103.78
| |
5.8%
| |
$76.24
| |
$69.83
| |
9.2%
| |
4.8%
|
|
Suburban
| |
110
| |
78.9%
| |
77.8%
| |
1.4%
| |
$126.45
| |
$120.37
| |
5.1%
| |
$99.76
| |
$93.69
| |
6.5%
| |
57.0%
|
|
Urban
| |
25
| |
80.0%
| |
79.3%
| |
0.9%
| |
$155.17
| |
$149.31
| |
3.9%
| |
$124.08
| |
$118.34
| |
4.9%
| |
23.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Portfolio |
| 177 |
| 79.0% |
| 77.8% |
| 1.5% |
| $131.02 |
| $124.66 |
| 5.1% |
| $103.49 |
| $96.99 |
| 6.7% |
| 100.0% |
| | | | | | | | | | | | | | | | | | | | | |
|
Note: Location categorization is based on STR, Inc.
designation. |
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20151105006655/en/
Apple Hospitality REIT, Inc.
Kelly Clarke, Director of Investor
Services
804-727-6321
kclarke@applereit.com
Source: Apple Hospitality REIT, Inc.